The Discounted Cash Flow (DCF) valuation of Gorman-Rupp Co (GRC) is (8.75) USD. With the latest stock price at 40.55 USD, the upside of Gorman-Rupp Co based on DCF is -121.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 327.8% | 167.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.45) - 409.83 | (8.75) |
| Upside | -125.8% - 910.7% | -121.6% |