GRC
Gorman-Rupp Co
Price:  
41.68 
USD
Volume:  
79,509.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRC WACC - Weighted Average Cost of Capital

The WACC of Gorman-Rupp Co (GRC) is 162.9%.

The Cost of Equity of Gorman-Rupp Co (GRC) is 7.70%.
The Cost of Debt of Gorman-Rupp Co (GRC) is 733.30%.

Range Selected
Cost of equity 6.30% - 9.10% 7.70%
Tax rate 19.80% - 20.10% 19.95%
Cost of debt 7.50% - 1,459.10% 733.30%
WACC 6.2% - 319.7% 162.9%
WACC

GRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.10%
Tax rate 19.80% 20.10%
Debt/Equity ratio 0.37 0.37
Cost of debt 7.50% 1,459.10%
After-tax WACC 6.2% 319.7%
Selected WACC 162.9%