The WACC of Gorman-Rupp Co (GRC) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.70% | 10.20% |
| Tax rate | 19.80% - 20.10% | 19.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 9.6% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.70% |
| Tax rate | 19.80% | 20.10% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 9.6% |
| Selected WACC | 8.5% | |