The WACC of Gorman-Rupp Co (GRC) is 162.9%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.10% | 7.70% |
| Tax rate | 19.80% - 20.10% | 19.95% |
| Cost of debt | 7.50% - 1,459.10% | 733.30% |
| WACC | 6.2% - 319.7% | 162.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.10% |
| Tax rate | 19.80% | 20.10% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 7.50% | 1,459.10% |
| After-tax WACC | 6.2% | 319.7% |
| Selected WACC | 162.9% | |