Is GRC undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Gorman-Rupp Co (GRC) is 61.39 USD. This GRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.58 USD, the upside of Gorman-Rupp Co is 63.40%. This means that GRC is undervalued by 63.40%.

The range of the Intrinsic Value is 41.38 - 109.05 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	41.38 - 109.05	61.39	63.4%
DCF (Growth 10y)	54.79 - 131.73	77.73	106.8%
DCF (EBITDA 5y)	31.72 - 45.45	35.73	-4.9%
DCF (EBITDA 10y)	44.80 - 63.97	51.22	36.3%
Fair Value	38.23 - 38.23	38.23	1.74%
P/E	31.50 - 38.78	36.34	-3.3%
EV/EBITDA	17.87 - 37.71	27.74	-26.2%
EPV	16.37 - 24.71	20.54	-45.3%
DDM - Stable	11.69 - 32.40	22.05	-41.3%
DDM - Multi	26.24 - 54.93	35.36	-5.9%