GREAT.ST
Greater Than AB
Price:  
33.60 
SEK
Volume:  
877.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GREAT.ST WACC - Weighted Average Cost of Capital

The WACC of Greater Than AB (GREAT.ST) is 6.3%.

The Cost of Equity of Greater Than AB (GREAT.ST) is 6.30%.
The Cost of Debt of Greater Than AB (GREAT.ST) is 24.80%.

Range Selected
Cost of equity 5.10% - 7.50% 6.30%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 42.60% 24.80%
WACC 5.1% - 7.6% 6.3%
WACC

GREAT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.3 0.48
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.10% 7.50%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0 0
Cost of debt 7.00% 42.60%
After-tax WACC 5.1% 7.6%
Selected WACC 6.3%