GRG.L
Greggs PLC
Price:  
2,788.00 
GBP
Volume:  
195,528.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRG.L WACC - Weighted Average Cost of Capital

The WACC of Greggs PLC (GRG.L) is 8.0%.

The Cost of Equity of Greggs PLC (GRG.L) is 8.45%.
The Cost of Debt of Greggs PLC (GRG.L) is 4.30%.

Range Selected
Cost of equity 7.40% - 9.50% 8.45%
Tax rate 19.10% - 19.40% 19.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.0% - 8.9% 8.0%
WACC

GRG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.57 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.50%
Tax rate 19.10% 19.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 7.0% 8.9%
Selected WACC 8.0%