GRHK.CN
Greenhawk Resources Inc
Price:  
0.05 
CAD
Volume:  
27,730.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRHK.CN WACC - Weighted Average Cost of Capital

The WACC of Greenhawk Resources Inc (GRHK.CN) is 7.4%.

The Cost of Equity of Greenhawk Resources Inc (GRHK.CN) is 11.10%.
The Cost of Debt of Greenhawk Resources Inc (GRHK.CN) is 5.00%.

Range Selected
Cost of equity 9.80% - 12.40% 11.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.1% 7.4%
WACC

GRHK.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.29 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.1%
Selected WACC 7.4%