GRIT.L
Global Resources Investment Trust PLC
Price:  
1.25 
GBP
Volume:  
7,000.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRIT.L WACC - Weighted Average Cost of Capital

The WACC of Global Resources Investment Trust PLC (GRIT.L) is 6.2%.

The Cost of Equity of Global Resources Investment Trust PLC (GRIT.L) is 10.30%.
The Cost of Debt of Global Resources Investment Trust PLC (GRIT.L) is 5.00%.

Range Selected
Cost of equity 8.20% - 12.40% 10.30%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.9% 6.2%
WACC

GRIT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.7 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.93 1.93
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.9%
Selected WACC 6.2%