GRL.L
GoldStone Resources Ltd
Price:  
1.10 
GBP
Volume:  
1,499,159.00
Jersey | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRL.L WACC - Weighted Average Cost of Capital

The WACC of GoldStone Resources Ltd (GRL.L) is 5.3%.

The Cost of Equity of GoldStone Resources Ltd (GRL.L) is 6.35%.
The Cost of Debt of GoldStone Resources Ltd (GRL.L) is 5.00%.

Range Selected
Cost of equity 5.20% - 7.50% 6.35%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 5.9% 5.3%
WACC

GRL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.2 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.92 0.92
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 5.9%
Selected WACC 5.3%