The Discounted Cash Flow (DCF) valuation of Garmin Ltd (GRMN) is 144.67 USD. With the latest stock price at 177.94 USD, the upside of Garmin Ltd based on DCF is -18.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 111.10 - 217.57 | 144.67 |
| Upside | -37.6% - 22.3% | -18.7% |