The Discounted Cash Flow (DCF) valuation of Garmin Ltd (GRMN) is 136.09 USD. With the latest stock price at 182.94 USD, the upside of Garmin Ltd based on DCF is -25.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 97.89 - 244.23 | 136.09 |
| Upside | -46.5% - 33.5% | -25.6% |