The Discounted Cash Flow (DCF) valuation of Garmin Ltd (GRMN) is 153.37 USD. With the latest stock price at 212.60 USD, the upside of Garmin Ltd based on DCF is -27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 118.60 - 226.37 | 153.37 |
| Upside | -44.2% - 6.5% | -27.9% |