The Discounted Cash Flow (DCF) valuation of Garmin Ltd (GRMN) is 172.29 USD. With the latest stock price at 215.40 USD, the upside of Garmin Ltd based on DCF is -20.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 125.10 - 296.29 | 172.29 |
| Upside | -41.9% - 37.6% | -20.0% |