GRMN
Garmin Ltd
Price:  
161.93 
USD
Volume:  
803,333.00
Switzerland | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Garmin WACC - Weighted Average Cost of Capital

The WACC of Garmin Ltd (GRMN) is 7.2%.

The Cost of Equity of Garmin Ltd (GRMN) is 9.90%.
The Cost of Debt of Garmin Ltd (GRMN) is 5.00%.

Range Selected
Cost of equity 7.80% - 12.00% 9.90%
Tax rate 8.10% - 9.20% 8.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.3% 7.2%
WACC

Garmin WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 12.00%
Tax rate 8.10% 9.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.3%
Selected WACC 7.2%