GRMN
Garmin Ltd
Price:  
162.29 
USD
Volume:  
423,769.00
Switzerland | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Garmin WACC - Weighted Average Cost of Capital

The WACC of Garmin Ltd (GRMN) is 7.1%.

The Cost of Equity of Garmin Ltd (GRMN) is 9.65%.
The Cost of Debt of Garmin Ltd (GRMN) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.40% 9.65%
Tax rate 8.10% - 9.20% 8.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.0% 7.1%
WACC

Garmin WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.40%
Tax rate 8.10% 9.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.0%
Selected WACC 7.1%