GRMN
Garmin Ltd
Price:  
177.94 
USD
Volume:  
1,059,454.00
Switzerland | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Garmin WACC - Weighted Average Cost of Capital

The WACC of Garmin Ltd (GRMN) is 7.1%.

The Cost of Equity of Garmin Ltd (GRMN) is 9.55%.
The Cost of Debt of Garmin Ltd (GRMN) is 5.00%.

Range Selected
Cost of equity 7.80% - 11.30% 9.55%
Tax rate 8.10% - 9.20% 8.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.9% 7.1%
WACC

Garmin WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.30%
Tax rate 8.10% 9.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.9%
Selected WACC 7.1%