GRMN
Garmin Ltd
Price:  
220.77 
USD
Volume:  
858,330.00
Switzerland | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Garmin WACC - Weighted Average Cost of Capital

The WACC of Garmin Ltd (GRMN) is 7.2%.

The Cost of Equity of Garmin Ltd (GRMN) is 9.90%.
The Cost of Debt of Garmin Ltd (GRMN) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.50% 9.90%
Tax rate 8.10% - 9.20% 8.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.0% 7.2%
WACC

Garmin WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.50%
Tax rate 8.10% 9.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.0%
Selected WACC 7.2%