The WACC of Garmin Ltd (GRMN) is 6.7%.
Range | Selected | |
Cost of equity | 7.20% - 10.50% | 8.85% |
Tax rate | 8.10% - 9.20% | 8.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.9% - 7.5% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.73 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.50% |
Tax rate | 8.10% | 9.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.9% | 7.5% |
Selected WACC | 6.7% | |