GRN.TO
Greenlane Renewables Inc
Price:  
0.10 
CAD
Volume:  
24,230.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRN.TO WACC - Weighted Average Cost of Capital

The WACC of Greenlane Renewables Inc (GRN.TO) is 8.9%.

The Cost of Equity of Greenlane Renewables Inc (GRN.TO) is 9.05%.
The Cost of Debt of Greenlane Renewables Inc (GRN.TO) is 7.00%.

Range Selected
Cost of equity 7.50% - 10.60% 9.05%
Tax rate 3.20% - 3.40% 3.30%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.4% - 10.3% 8.9%
WACC

GRN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.60%
Tax rate 3.20% 3.40%
Debt/Equity ratio 0.09 0.09
Cost of debt 7.00% 7.00%
After-tax WACC 7.4% 10.3%
Selected WACC 8.9%