The WACC of Greenlane Renewables Inc (GRN.TO) is 8.9%.
Range | Selected | |
Cost of equity | 7.50% - 10.60% | 9.05% |
Tax rate | 3.20% - 3.40% | 3.30% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.4% - 10.3% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.85 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.60% |
Tax rate | 3.20% | 3.40% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.4% | 10.3% |
Selected WACC | 8.9% | |