As of 2024-12-12, the Intrinsic Value of Greenroc Mining PLC (GROC.L) is
-0.92 GBP. This GROC.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.80 GBP, the upside of Greenroc Mining PLC is
-151.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.92 GBP
Intrinsic Value
GROC.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.92 - -0.92 |
-0.92 |
-151.04% |
| DDM - Stable |
(2.06) - (6.25) |
(4.15) |
-330.6% |
| DDM - Multi |
(8.27) - (19.36) |
(11.57) |
-742.6% |
GROC.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.91 |
| Beta |
0.23 |
| Outstanding shares (mil) |
2.17 |
| Enterprise Value (mil) |
3.84 |
| Market risk premium |
5.98% |
| Cost of Equity |
8.45% |
| Cost of Debt |
5.00% |
| WACC |
6.25% |