GROC.L
Greenroc Mining PLC
Price:  
1.80 
GBP
Volume:  
436,101.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GROC.L WACC - Weighted Average Cost of Capital

The WACC of Greenroc Mining PLC (GROC.L) is 6.3%.

The Cost of Equity of Greenroc Mining PLC (GROC.L) is 8.45%.
The Cost of Debt of Greenroc Mining PLC (GROC.L) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.30% 8.45%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.7% 6.3%
WACC

GROC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.7%
Selected WACC 6.3%