The Discounted Cash Flow (DCF) valuation of Groupon Inc (GRPN) is 12.50 USD. With the latest stock price at 35.78 USD, the upside of Groupon Inc based on DCF is -65.1%.
Based on the latest price of 35.78 USD and our DCF valuation, Groupon Inc (GRPN) is a sell. selling GRPN stocks now will result in a potential gain of 65.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.71 - 34.44 | 12.50 |
| Upside | -78.5% - -3.7% | -65.1% |