GRPN
Groupon Inc
Price:  
18.78 
USD
Volume:  
1,109,624.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRPN DCF Valuation - Growth Exit 5Y

-36.0%
Upside

What is the DCF valuation of GRPN??

The Discounted Cash Flow (DCF) valuation of Groupon Inc (GRPN) is 12.03 USD. With the latest stock price at 18.78 USD, the upside of Groupon Inc based on DCF is -36.0%.

Is GRPN a buy or a sell?

Based on the latest price of 18.78 USD and our DCF valuation, Groupon Inc (GRPN) is a sell. selling GRPN stocks now will result in a potential gain of 36.0%.

Range Selected
WACC / Discount Rate 6.1% - 9.1% 7.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 7.22 - 38.59 12.03
Upside -61.5% - 105.5% -36.0%
18.78 USD
Stock Price
12.03 USD
Fair Price