The Discounted Cash Flow (DCF) valuation of Groupon Inc (GRPN) is (39.04) USD. With the latest stock price at 26.57 USD, the upside of Groupon Inc based on DCF is -246.9%.
Based on the latest price of 26.57 USD and our DCF valuation, Groupon Inc (GRPN) is a sell. selling GRPN stocks now will result in a potential gain of 246.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 11.8% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (137.22) - (24.36) | (39.04) |
| Upside | -616.4% - -191.7% | -246.9% |