The Discounted Cash Flow (DCF) valuation of Groupon Inc (GRPN) is (39.84) USD. With the latest stock price at 16.56 USD, the upside of Groupon Inc based on DCF is -340.6%.
Based on the latest price of 16.56 USD and our DCF valuation, Groupon Inc (GRPN) is a sell. selling GRPN stocks now will result in a potential gain of 340.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 12.0% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (205.11) - (23.84) | (39.84) |
| Upside | -1338.6% - -243.9% | -340.6% |