The Discounted Cash Flow (DCF) valuation of Groupon Inc (GRPN) is (42.89) USD. With the latest stock price at 11.97 USD, the upside of Groupon Inc based on DCF is -458.4%.
Based on the latest price of 11.97 USD and our DCF valuation, Groupon Inc (GRPN) is a sell. selling GRPN stocks now will result in a potential gain of 458.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 10.9% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (333.34) - (24.42) | (42.89) |
| Upside | -2884.8% - -304.0% | -458.4% |