The WACC of Groupon Inc (GRPN) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.00% | 8.60% |
| Tax rate | 15.50% - 22.00% | 18.75% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 5.9% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.00% |
| Tax rate | 15.50% | 22.00% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 5.9% | 8.0% |
| Selected WACC | 7.0% | |