Is GRVO.PA undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Graines Voltz SA (GRVO.PA) is 10.25 EUR. This GRVO.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.85 EUR, the upside of Graines Voltz SA is -45.60%. This means that GRVO.PA is overvalued by 45.60%.

The range of the Intrinsic Value is (16.32) - 447.44 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	(16.32) - 447.44	10.25	-45.6%
DCF (Growth 10y)	72.75 - 2,050.59	186.13	887.4%
DCF (EBITDA 5y)	6.29 - 30.08	18.25	-3.2%
DCF (EBITDA 10y)	47.74 - 101.32	73.10	287.8%
Fair Value	-19.70 - -19.70	-19.70	-204.49%
P/E	(32.30) - (36.32)	(32.99)	-275.0%
EV/EBITDA	(11.73) - (2.73)	(6.06)	-132.1%
EPV	202.97 - 365.03	284.00	1406.6%
DDM - Stable	(34.44) - (167.33)	(100.88)	-635.2%
DDM - Multi	43.01 - 179.10	71.35	278.5%