The WACC of Graines Voltz SA (GRVO.PA) is 5.0%.
| Range | Selected | |
| Cost of equity | 5.70% - 9.30% | 7.50% |
| Tax rate | 24.10% - 28.00% | 26.05% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 3.9% - 6.2% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.47 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 9.30% |
| Tax rate | 24.10% | 28.00% |
| Debt/Equity ratio | 2.16 | 2.16 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 3.9% | 6.2% |
| Selected WACC | 5.0% | |