GRVO.PA
Graines Voltz SA
Price:  
18.45 
EUR
Volume:  
441.00
France | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GRVO.PA WACC - Weighted Average Cost of Capital

The WACC of Graines Voltz SA (GRVO.PA) is 5.0%.

The Cost of Equity of Graines Voltz SA (GRVO.PA) is 7.50%.
The Cost of Debt of Graines Voltz SA (GRVO.PA) is 5.30%.

Range Selected
Cost of equity 5.70% - 9.30% 7.50%
Tax rate 24.10% - 28.00% 26.05%
Cost of debt 4.00% - 6.60% 5.30%
WACC 3.9% - 6.2% 5.0%
WACC

GRVO.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.47 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.30%
Tax rate 24.10% 28.00%
Debt/Equity ratio 2.16 2.16
Cost of debt 4.00% 6.60%
After-tax WACC 3.9% 6.2%
Selected WACC 5.0%