Peter Lynch's formula is:
GS Fair Value
= Earnings Growth Rate x TTM EPS
GS Fair Value
= 25.00 x 24.02
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
10,459.00 |
8,466.00 |
9,459.00 |
21,635.00 |
11,261.00 |
12,256.00 |
| YoY growth |
144.03% |
-19.06% |
11.73% |
128.72% |
-47.95% |
43.49% |