The WACC of Goldman Sachs Group Inc (GS) is 5.3%.
Range | Selected | |
Cost of equity | 12.80% - 17.70% | 15.25% |
Tax rate | 20.00% - 20.00% | 20.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 5.6% | 5.3% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.74 | 2.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.80% | 17.70% |
Tax rate | 20.00% | 20.00% |
Debt/Equity ratio | 7.6 | 7.6 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 5.6% |
Selected WACC | 5.3% | |