The WACC of Goldman Sachs Group Inc (GS) is 9.8%.
| Range | Selected | |
| Cost of equity | 9.10% - 13.60% | 11.35% |
| Tax rate | 20.00% - 20.30% | 20.15% |
| Cost of debt | 4.00% - 19.90% | 11.95% |
| WACC | 3.9% - 15.6% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.13 | 1.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 13.60% |
| Tax rate | 20.00% | 20.30% |
| Debt/Equity ratio | 7.03 | 7.03 |
| Cost of debt | 4.00% | 19.90% |
| After-tax WACC | 3.9% | 15.6% |
| Selected WACC | 9.8% | |