GS
Goldman Sachs Group Inc
Price:  
478.99 
USD
Volume:  
1,794,483.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GS WACC - Weighted Average Cost of Capital

The WACC of Goldman Sachs Group Inc (GS) is 11.2%.

The Cost of Equity of Goldman Sachs Group Inc (GS) is 11.70%.
The Cost of Debt of Goldman Sachs Group Inc (GS) is 13.95%.

Range Selected
Cost of equity 9.50% - 13.90% 11.70%
Tax rate 20.00% - 20.30% 20.15%
Cost of debt 4.00% - 23.90% 13.95%
WACC 4.0% - 18.4% 11.2%
WACC

GS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 13.90%
Tax rate 20.00% 20.30%
Debt/Equity ratio 7.07 7.07
Cost of debt 4.00% 23.90%
After-tax WACC 4.0% 18.4%
Selected WACC 11.2%