The WACC of Goldman Sachs Group Inc (GS) is 11.2%.
| Range | Selected | |
| Cost of equity | 9.50% - 13.90% | 11.70% |
| Tax rate | 20.00% - 20.30% | 20.15% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 4.0% - 18.4% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.23 | 1.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 13.90% |
| Tax rate | 20.00% | 20.30% |
| Debt/Equity ratio | 7.07 | 7.07 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 4.0% | 18.4% |
| Selected WACC | 11.2% | |