The WACC of Goldman Sachs Group Inc (GS) is 5.3%.
| Range | Selected | |
| Cost of equity | 12.80% - 17.70% | 15.25% |
| Tax rate | 20.00% - 20.00% | 20.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 5.6% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.74 | 2.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.80% | 17.70% |
| Tax rate | 20.00% | 20.00% |
| Debt/Equity ratio | 7.6 | 7.6 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 5.6% |
| Selected WACC | 5.3% | |