GS
Goldman Sachs Group Inc
Price:  
458.15 
USD
Volume:  
2,254,485.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GS WACC - Weighted Average Cost of Capital

The WACC of Goldman Sachs Group Inc (GS) is 9.8%.

The Cost of Equity of Goldman Sachs Group Inc (GS) is 11.35%.
The Cost of Debt of Goldman Sachs Group Inc (GS) is 11.95%.

Range Selected
Cost of equity 9.10% - 13.60% 11.35%
Tax rate 20.00% - 20.30% 20.15%
Cost of debt 4.00% - 19.90% 11.95%
WACC 3.9% - 15.6% 9.8%
WACC

GS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 13.60%
Tax rate 20.00% 20.30%
Debt/Equity ratio 7.03 7.03
Cost of debt 4.00% 19.90%
After-tax WACC 3.9% 15.6%
Selected WACC 9.8%