The WACC of Goldman Sachs Group Inc (GS) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.10% | 10.40% |
| Tax rate | 20.00% - 20.30% | 20.15% |
| Cost of debt | 4.00% - 19.90% | 11.95% |
| WACC | 3.9% - 15.4% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.10% |
| Tax rate | 20.00% | 20.30% |
| Debt/Equity ratio | 6.84 | 6.84 |
| Cost of debt | 4.00% | 19.90% |
| After-tax WACC | 3.9% | 15.4% |
| Selected WACC | 9.6% | |