GS
Goldman Sachs Group Inc
Price:  
337.65 
USD
Volume:  
1,383,515.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GS WACC - Weighted Average Cost of Capital

The WACC of Goldman Sachs Group Inc (GS) is 5.3%.

The Cost of Equity of Goldman Sachs Group Inc (GS) is 15.25%.
The Cost of Debt of Goldman Sachs Group Inc (GS) is 5.00%.

Range Selected
Cost of equity 12.80% - 17.70% 15.25%
Tax rate 20.00% - 20.00% 20.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 5.6% 5.3%
WACC

GS WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.74 2.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.80% 17.70%
Tax rate 20.00% 20.00%
Debt/Equity ratio 7.6 7.6
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 5.6%
Selected WACC 5.3%