The WACC of Goldman Sachs Group Inc (GS) is 11.1%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.50% | 10.75% |
| Tax rate | 20.00% - 20.30% | 20.15% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 4.0% - 18.1% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.11 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.50% |
| Tax rate | 20.00% | 20.30% |
| Debt/Equity ratio | 5.82 | 5.82 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 4.0% | 18.1% |
| Selected WACC | 11.1% | |