The WACC of Goldman Sachs Group Inc (GS) is 10.8%.
| Range | Selected | |
| Cost of equity | 7.90% - 12.10% | 10.00% |
| Tax rate | 20.40% - 21.40% | 20.90% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 3.9% - 17.7% | 10.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.88 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 12.10% |
| Tax rate | 20.40% | 21.40% |
| Debt/Equity ratio | 5.44 | 5.44 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 3.9% | 17.7% |
| Selected WACC | 10.8% | |