The WACC of Goldman Sachs Group Inc (GS) is 11.2%.
Range | Selected | |
Cost of equity | 9.50% - 13.90% | 11.70% |
Tax rate | 20.00% - 20.30% | 20.15% |
Cost of debt | 4.00% - 23.90% | 13.95% |
WACC | 4.0% - 18.4% | 11.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.23 | 1.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 13.90% |
Tax rate | 20.00% | 20.30% |
Debt/Equity ratio | 7.07 | 7.07 |
Cost of debt | 4.00% | 23.90% |
After-tax WACC | 4.0% | 18.4% |
Selected WACC | 11.2% | |