GS
Goldman Sachs Group Inc
Price:  
461.18 
USD
Volume:  
1,932,156.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GS Intrinsic Value

%
Upside

As of 2024-05-26, the Intrinsic Value of Goldman Sachs Group Inc (GS) is 286.52 USD. This GS valuation is based on the model Peter Lynch Fair Value. With the current market price of 461.18 USD, the upside of Goldman Sachs Group Inc is %.

461.18 USD
Stock Price
286.52 USD
Intrinsic Value
Intrinsic Value Details

GS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1,840.25) - 19,902.41 (1,441.61) -412.6%
DCF (Growth 10y) (1,518.32) - 41,518.28 (711.51) -254.3%
DCF (EBITDA 5y) (910.59) - 559.41 (1,234.50) -123450.0%
DCF (EBITDA 10y) (924.58) - 1,889.48 (1,234.50) -123450.0%
Fair Value 286.52 - 286.52 286.52 -37.87%
P/E 482.29 - 720.93 608.62 32.0%
EV/EBITDA (1,726.09) - (439.75) (1,435.75) -411.3%
EPV (2,394.19) - (1,236.43) (1,815.31) -493.6%
DDM - Stable 201.54 - 466.59 334.06 -27.6%
DDM - Multi 499.44 - 915.94 647.89 40.5%

GS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 148,712.11
Beta 1.34
Outstanding shares (mil) 322.46
Enterprise Value (mil) 1,048,123.10
Market risk premium 4.60%
Cost of Equity 11.23%
Cost of Debt 11.94%
WACC 9.73%