GSBC
Great Southern Bancorp Inc
Price:  
59.52 
USD
Volume:  
26,220.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GSBC WACC - Weighted Average Cost of Capital

The WACC of Great Southern Bancorp Inc (GSBC) is 7.7%.

The Cost of Equity of Great Southern Bancorp Inc (GSBC) is 11.30%.
The Cost of Debt of Great Southern Bancorp Inc (GSBC) is 5.00%.

Range Selected
Cost of equity 9.60% - 13.00% 11.30%
Tax rate 19.20% - 19.90% 19.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.5% 7.7%
WACC

GSBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 13.00%
Tax rate 19.20% 19.90%
Debt/Equity ratio 0.99 0.99
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.5%
Selected WACC 7.7%