The WACC of Great Southern Bancorp Inc (GSBC) is 7.7%.
Range | Selected | |
Cost of equity | 8.70% - 11.20% | 9.95% |
Tax rate | 19.20% - 19.90% | 19.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.5% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.20% |
Tax rate | 19.20% | 19.90% |
Debt/Equity ratio | 0.59 | 0.59 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.5% |
Selected WACC | 7.7% | |