GSBC
Great Southern Bancorp Inc
Price:  
64.91 
USD
Volume:  
26,347.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GSBC WACC - Weighted Average Cost of Capital

The WACC of Great Southern Bancorp Inc (GSBC) is 7.7%.

The Cost of Equity of Great Southern Bancorp Inc (GSBC) is 9.95%.
The Cost of Debt of Great Southern Bancorp Inc (GSBC) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.20% 9.95%
Tax rate 19.20% - 19.90% 19.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.5% 7.7%
WACC

GSBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.20%
Tax rate 19.20% 19.90%
Debt/Equity ratio 0.59 0.59
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.5%
Selected WACC 7.7%