GSBC
Great Southern Bancorp Inc
Price:  
52.93 
USD
Volume:  
24,450.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GSBC WACC - Weighted Average Cost of Capital

The WACC of Great Southern Bancorp Inc (GSBC) is 7.9%.

The Cost of Equity of Great Southern Bancorp Inc (GSBC) is 10.55%.
The Cost of Debt of Great Southern Bancorp Inc (GSBC) is 5.00%.

Range Selected
Cost of equity 8.90% - 12.20% 10.55%
Tax rate 19.20% - 19.90% 19.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.9% 7.9%
WACC

GSBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.20%
Tax rate 19.20% 19.90%
Debt/Equity ratio 0.68 0.68
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%