GSBC
Great Southern Bancorp Inc
Price:  
66.55 
USD
Volume:  
32,760.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GSBC WACC - Weighted Average Cost of Capital

The WACC of Great Southern Bancorp Inc (GSBC) is 7.3%.

The Cost of Equity of Great Southern Bancorp Inc (GSBC) is 9.10%.
The Cost of Debt of Great Southern Bancorp Inc (GSBC) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.40% 9.10%
Tax rate 19.20% - 19.90% 19.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.1% 7.3%
WACC

GSBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.40%
Tax rate 19.20% 19.90%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.1%
Selected WACC 7.3%