The WACC of Great Southern Bancorp Inc (GSBC) is 7.8%.
Range | Selected | |
Cost of equity | 8.90% - 11.50% | 10.20% |
Tax rate | 19.20% - 19.90% | 19.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.6% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.50% |
Tax rate | 19.20% | 19.90% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.6% |
Selected WACC | 7.8% | |