GSBC
Great Southern Bancorp Inc
Price:  
56.07 
USD
Volume:  
17,211.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GSBC WACC - Weighted Average Cost of Capital

The WACC of Great Southern Bancorp Inc (GSBC) is 7.8%.

The Cost of Equity of Great Southern Bancorp Inc (GSBC) is 10.20%.
The Cost of Debt of Great Southern Bancorp Inc (GSBC) is 5.00%.

Range Selected
Cost of equity 8.90% - 11.50% 10.20%
Tax rate 19.20% - 19.90% 19.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.6% 7.8%
WACC

GSBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.50%
Tax rate 19.20% 19.90%
Debt/Equity ratio 0.61 0.61
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.6%
Selected WACC 7.8%