The WACC of Global Smaller Companies Trust PLC (GSCT.L) is 11.8%.
| Range | Selected | |
| Cost of equity | 10.60% - 14.00% | 12.30% |
| Tax rate | 1.40% - 2.40% | 1.90% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 10.1% - 13.5% | 11.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.1 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 14.00% |
| Tax rate | 1.40% | 2.40% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 10.1% | 13.5% |
| Selected WACC | 11.8% | |