The WACC of Goosehead Insurance Inc (GSHD) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.30% | 6.40% |
| Tax rate | 10.70% - 22.00% | 16.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 7.2% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.30% |
| Tax rate | 10.70% | 22.00% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 7.2% |
| Selected WACC | 6.3% | |