The Discounted Cash Flow (DCF) valuation of GreenSky Inc (GSKY) is 17.16 USD. With the latest stock price at 10.20 USD, the upside of GreenSky Inc based on DCF is 68.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.19 - 21.72 | 17.16 |
| Upside | 39.1% - 112.9% | 68.2% |