The WACC of GreenSky Inc (GSKY) is 8.0%.
Range | Selected | |
Cost of equity | 7.50% - 10.00% | 8.75% |
Tax rate | 4.80% - 6.40% | 5.60% |
Cost of debt | 4.90% - 5.90% | 5.40% |
WACC | 6.9% - 9.1% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.02 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.00% |
Tax rate | 4.80% | 6.40% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.90% | 5.90% |
After-tax WACC | 6.9% | 9.1% |
Selected WACC | 8.0% | |