GSKY
GreenSky Inc
Price:  
10.20 
USD
Volume:  
3,798,880.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GSKY WACC - Weighted Average Cost of Capital

The WACC of GreenSky Inc (GSKY) is 8.0%.

The Cost of Equity of GreenSky Inc (GSKY) is 8.75%.
The Cost of Debt of GreenSky Inc (GSKY) is 5.40%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 4.80% - 6.40% 5.60%
Cost of debt 4.90% - 5.90% 5.40%
WACC 6.9% - 9.1% 8.0%
WACC

GSKY WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.02 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 4.80% 6.40%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.90% 5.90%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%