The WACC of Genesis Emerging Markets Fund Ltd (GSS.L) is 9.0%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.60% | 11.20% |
| Tax rate | 3.40% - 4.20% | 3.80% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.3% - 9.6% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.28 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.60% |
| Tax rate | 3.40% | 4.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.3% | 9.6% |
| Selected WACC | 9.0% | |