GSY.TO
goeasy Ltd
Price:  
161.86 
CAD
Volume:  
26,217.00
Canada | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GSY.TO WACC - Weighted Average Cost of Capital

The WACC of goeasy Ltd (GSY.TO) is 7.0%.

The Cost of Equity of goeasy Ltd (GSY.TO) is 9.85%.
The Cost of Debt of goeasy Ltd (GSY.TO) is 5.80%.

Range Selected
Cost of equity 7.90% - 11.80% 9.85%
Tax rate 26.10% - 27.10% 26.60%
Cost of debt 5.40% - 6.20% 5.80%
WACC 5.9% - 8.0% 7.0%
WACC

GSY.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.80%
Tax rate 26.10% 27.10%
Debt/Equity ratio 1.07 1.07
Cost of debt 5.40% 6.20%
After-tax WACC 5.9% 8.0%
Selected WACC 7.0%