The WACC of goeasy Ltd (GSY.TO) is 6.9%.
Range | Selected | |
Cost of equity | 7.80% - 11.60% | 9.70% |
Tax rate | 26.10% - 27.10% | 26.60% |
Cost of debt | 5.40% - 6.20% | 5.80% |
WACC | 5.9% - 8.0% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.91 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.60% |
Tax rate | 26.10% | 27.10% |
Debt/Equity ratio | 1.03 | 1.03 |
Cost of debt | 5.40% | 6.20% |
After-tax WACC | 5.9% | 8.0% |
Selected WACC | 6.9% | |