The WACC of goeasy Ltd (GSY.TO) is 7.0%.
Range | Selected | |
Cost of equity | 7.90% - 11.80% | 9.85% |
Tax rate | 26.10% - 27.10% | 26.60% |
Cost of debt | 5.40% - 6.20% | 5.80% |
WACC | 5.9% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.94 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.80% |
Tax rate | 26.10% | 27.10% |
Debt/Equity ratio | 1.07 | 1.07 |
Cost of debt | 5.40% | 6.20% |
After-tax WACC | 5.9% | 8.0% |
Selected WACC | 7.0% | |