The WACC of goeasy Ltd (GSY.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 9.10% - 15.80% | 12.45% |
| Tax rate | 26.10% - 26.60% | 26.35% |
| Cost of debt | 5.40% - 6.50% | 5.95% |
| WACC | 6.0% - 9.2% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.17 | 1.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 15.80% |
| Tax rate | 26.10% | 26.60% |
| Debt/Equity ratio | 1.5 | 1.5 |
| Cost of debt | 5.40% | 6.50% |
| After-tax WACC | 6.0% | 9.2% |
| Selected WACC | 7.6% | |