GTC.L
Getech Group PLC
Price:  
2.20 
GBP
Volume:  
156,495.00
United Kingdom | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTC.L WACC - Weighted Average Cost of Capital

The WACC of Getech Group PLC (GTC.L) is 6.2%.

The Cost of Equity of Getech Group PLC (GTC.L) is 6.40%.
The Cost of Debt of Getech Group PLC (GTC.L) is 5.75%.

Range Selected
Cost of equity 5.60% - 7.20% 6.40%
Tax rate 5.90% - 9.00% 7.45%
Cost of debt 4.50% - 7.00% 5.75%
WACC 5.4% - 7.1% 6.2%
WACC

GTC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.27 0.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.20%
Tax rate 5.90% 9.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.50% 7.00%
After-tax WACC 5.4% 7.1%
Selected WACC 6.2%