GTC.V
Getty Copper Inc
Price:  
0.03 
CAD
Volume:  
39,050.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTC.V WACC - Weighted Average Cost of Capital

The WACC of Getty Copper Inc (GTC.V) is 4.5%.

The Cost of Equity of Getty Copper Inc (GTC.V) is 5.05%.
The Cost of Debt of Getty Copper Inc (GTC.V) is 5.00%.

Range Selected
Cost of equity 3.50% - 6.60% 5.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.6% - 5.5% 4.5%
WACC

GTC.V WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.08 0.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.50% 6.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.62 0.62
Cost of debt 5.00% 5.00%
After-tax WACC 3.6% 5.5%
Selected WACC 4.5%

GTC.V's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for GTC.V:

cost_of_equity (5.05%) = risk_free_rate (4.15%) + equity_risk_premium (5.60%) * adjusted_beta (-0.08) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.