The Discounted Cash Flow (DCF) valuation of Gates Industrial Corporation PLC (GTES) is 24.89 USD. With the latest stock price at 21.99 USD, the upside of Gates Industrial Corporation PLC based on DCF is 13.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.46 - 39.92 | 24.89 |
| Upside | -20.6% - 81.5% | 13.2% |