The WACC of Gates Industrial Corporation PLC (GTES) is 8.6%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.10% | 10.65% |
| Tax rate | 8.30% - 16.80% | 12.55% |
| Cost of debt | 5.20% - 5.60% | 5.40% |
| WACC | 7.7% - 9.5% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.17 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.10% |
| Tax rate | 8.30% | 16.80% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 5.20% | 5.60% |
| After-tax WACC | 7.7% | 9.5% |
| Selected WACC | 8.6% | |