The WACC of Gates Industrial Corporation PLC (GTES) is 8.6%.
Range | Selected | |
Cost of equity | 9.20% - 12.10% | 10.65% |
Tax rate | 8.30% - 16.80% | 12.55% |
Cost of debt | 5.20% - 5.60% | 5.40% |
WACC | 7.7% - 9.5% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.17 | 1.3 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.10% |
Tax rate | 8.30% | 16.80% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 5.20% | 5.60% |
After-tax WACC | 7.7% | 9.5% |
Selected WACC | 8.6% | |