GTES
Gates Industrial Corporation PLC
Price:  
17.99 
USD
Volume:  
2,426,117.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTES WACC - Weighted Average Cost of Capital

The WACC of Gates Industrial Corporation PLC (GTES) is 8.6%.

The Cost of Equity of Gates Industrial Corporation PLC (GTES) is 10.65%.
The Cost of Debt of Gates Industrial Corporation PLC (GTES) is 5.40%.

Range Selected
Cost of equity 9.20% - 12.10% 10.65%
Tax rate 8.30% - 16.80% 12.55%
Cost of debt 5.20% - 5.60% 5.40%
WACC 7.7% - 9.5% 8.6%
WACC

GTES WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.10%
Tax rate 8.30% 16.80%
Debt/Equity ratio 0.54 0.54
Cost of debt 5.20% 5.60%
After-tax WACC 7.7% 9.5%
Selected WACC 8.6%