GTES
Gates Industrial Corporation PLC
Price:  
22.14 
USD
Volume:  
2,759,780.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTES WACC - Weighted Average Cost of Capital

The WACC of Gates Industrial Corporation PLC (GTES) is 8.5%.

The Cost of Equity of Gates Industrial Corporation PLC (GTES) is 10.20%.
The Cost of Debt of Gates Industrial Corporation PLC (GTES) is 5.30%.

Range Selected
Cost of equity 8.50% - 11.90% 10.20%
Tax rate 8.30% - 16.80% 12.55%
Cost of debt 5.00% - 5.60% 5.30%
WACC 7.3% - 9.7% 8.5%
WACC

GTES WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.90%
Tax rate 8.30% 16.80%
Debt/Equity ratio 0.43 0.43
Cost of debt 5.00% 5.60%
After-tax WACC 7.3% 9.7%
Selected WACC 8.5%