The WACC of G1 Therapeutics Inc (GTHX) is 7.3%.
Range | Selected | |
Cost of equity | 6.00% - 8.70% | 7.35% |
Tax rate | 1.00% - 1.30% | 1.15% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.1% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.46 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.70% |
Tax rate | 1.00% | 1.30% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.1% | 8.5% |
Selected WACC | 7.3% | |