GTOO.CN
G2 Technologies Corp
Price:  
0.01 
CAD
Volume:  
69,140.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTOO.CN WACC - Weighted Average Cost of Capital

The WACC of G2 Technologies Corp (GTOO.CN) is 4.2%.

The Cost of Equity of G2 Technologies Corp (GTOO.CN) is 5.00%.
The Cost of Debt of G2 Technologies Corp (GTOO.CN) is 5.50%.

Range Selected
Cost of equity 3.80% - 6.20% 5.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.0% - 5.3% 4.2%
WACC

GTOO.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.12 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.80% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 8.36 8.36
Cost of debt 4.00% 7.00%
After-tax WACC 3.0% 5.3%
Selected WACC 4.2%