The Discounted Cash Flow (DCF) valuation of Getty Realty Corp (GTY) is 38.98 USD. With the latest stock price at 32.20 USD, the upside of Getty Realty Corp based on DCF is 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.64 - 430.82 | 38.98 |
| Upside | -54.5% - 1238.0% | 21.1% |