The Discounted Cash Flow (DCF) valuation of Getty Realty Corp (GTY) is 31.43 USD. With the latest stock price at 29.36 USD, the upside of Getty Realty Corp based on DCF is 7.0%.
Based on the latest price of 29.36 USD and our DCF valuation, Getty Realty Corp (GTY) is a buy. buying GTY stocks now will result in a potential gain of 7.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.71 - 174.37 | 31.43 |
| Upside | -60.1% - 493.9% | 7.0% |