GTY
Getty Realty Corp
Price:  
32.06 
USD
Volume:  
235,315.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTY WACC - Weighted Average Cost of Capital

The WACC of Getty Realty Corp (GTY) is 6.5%.

The Cost of Equity of Getty Realty Corp (GTY) is 7.45%.
The Cost of Debt of Getty Realty Corp (GTY) is 5.80%.

Range Selected
Cost of equity 6.40% - 8.50% 7.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 7.00% 5.80%
WACC 5.5% - 7.5% 6.5%
WACC

GTY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.60% 7.00%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%