GTY
Getty Realty Corp
Price:  
30.83 
USD
Volume:  
314,020.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTY WACC - Weighted Average Cost of Capital

The WACC of Getty Realty Corp (GTY) is 6.6%.

The Cost of Equity of Getty Realty Corp (GTY) is 7.90%.
The Cost of Debt of Getty Realty Corp (GTY) is 5.75%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 7.00% 5.75%
WACC 5.7% - 7.6% 6.6%
WACC

GTY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.50% 7.00%
After-tax WACC 5.7% 7.6%
Selected WACC 6.6%