The WACC of Knight Therapeutics Inc (GUD.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.70% | 6.60% |
| Tax rate | 22.30% - 26.90% | 24.60% |
| Cost of debt | 7.90% - 11.70% | 9.80% |
| WACC | 5.6% - 7.8% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.46 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.70% |
| Tax rate | 22.30% | 26.90% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 7.90% | 11.70% |
| After-tax WACC | 5.6% | 7.8% |
| Selected WACC | 6.7% | |