The WACC of Knight Therapeutics Inc (GUD.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.80% | 6.45% |
| Tax rate | 22.30% - 26.90% | 24.60% |
| Cost of debt | 6.80% - 7.90% | 7.35% |
| WACC | 5.1% - 7.6% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.28 | 0.52 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.10% | 7.80% |
| Tax rate | 22.30% | 26.90% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 6.80% | 7.90% |
| After-tax WACC | 5.1% | 7.6% |
| Selected WACC | 6.3% | |