The WACC of Knight Therapeutics Inc (GUD.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.10% | 6.25% |
| Tax rate | 22.30% - 26.90% | 24.60% |
| Cost of debt | 7.90% - 16.10% | 12.00% |
| WACC | 5.5% - 7.6% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.32 | 0.38 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 7.10% |
| Tax rate | 22.30% | 26.90% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 7.90% | 16.10% |
| After-tax WACC | 5.5% | 7.6% |
| Selected WACC | 6.5% | |