What is the intrinsic value of GULFPETRO.NS?

As of 2025-07-16, the Intrinsic Value of GP Petroleums Ltd (GULFPETRO.NS) is 30.54 INR. This GULFPETRO.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.82 INR, the upside of GP Petroleums Ltd is -31.90%.

The range of the Intrinsic Value is 25.98 - 37.76 INR

Is GULFPETRO.NS undervalued or overvalued?

Based on its market price of 44.82 INR and our intrinsic valuation, GP Petroleums Ltd (GULFPETRO.NS) is overvalued by 31.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	25.98 - 37.76	30.54	-31.9%
DCF (Growth 10y)	32.83 - 47.80	38.69	-13.7%
DCF (EBITDA 5y)	46.43 - 58.46	51.56	15.0%
DCF (EBITDA 10y)	44.38 - 59.98	51.05	13.9%
Fair Value	60.69 - 60.69	60.69	35.41%
P/E	54.69 - 80.97	64.10	43.0%
EV/EBITDA	47.67 - 57.33	51.59	15.1%
EPV	38.60 - 51.70	45.15	0.7%
DDM - Stable	21.09 - 41.85	31.47	-29.8%
DDM - Multi	22.30 - 36.10	27.71	-38.2%