GULFPETRO.NS
GP Petroleums Ltd
Price:  
45.45 
INR
Volume:  
120,817.00
India | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GULFPETRO.NS WACC - Weighted Average Cost of Capital

The WACC of GP Petroleums Ltd (GULFPETRO.NS) is 14.4%.

The Cost of Equity of GP Petroleums Ltd (GULFPETRO.NS) is 15.80%.
The Cost of Debt of GP Petroleums Ltd (GULFPETRO.NS) is 6.20%.

Range Selected
Cost of equity 13.90% - 17.70% 15.80%
Tax rate 25.60% - 26.40% 26.00%
Cost of debt 4.90% - 7.50% 6.20%
WACC 12.6% - 16.1% 14.4%
WACC

GULFPETRO.NS WACC calculation

Category Low High
Long-term bond rate 6.9% 7.4%
Equity market risk premium 8.3% 9.3%
Adjusted beta 0.85 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.90% 17.70%
Tax rate 25.60% 26.40%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.90% 7.50%
After-tax WACC 12.6% 16.1%
Selected WACC 14.4%

GULFPETRO.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for GULFPETRO.NS:

cost_of_equity (15.80%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.85) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.