GUN.L
Gunsynd PLC
Price:  
0.11 
GBP
Volume:  
908,207.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GUN.L WACC - Weighted Average Cost of Capital

The WACC of Gunsynd PLC (GUN.L) is 7.0%.

The Cost of Equity of Gunsynd PLC (GUN.L) is 9.95%.
The Cost of Debt of Gunsynd PLC (GUN.L) is 5.00%.

Range Selected
Cost of equity 7.80% - 12.10% 9.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 8.1% 7.0%
WACC

GUN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.64 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 12.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 8.1%
Selected WACC 7.0%