The WACC of Gurit Holding AG (GUR.SW) is 5.4%.
| Range | Selected | |
| Cost of equity | 4.20% - 7.00% | 5.60% |
| Tax rate | 22.60% - 24.70% | 23.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 6.5% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 1.6% | 2.1% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.55 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 7.00% |
| Tax rate | 22.60% | 24.70% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 6.5% |
| Selected WACC | 5.4% | |