The WACC of Gurit Holding AG (GURN.SW) is 5.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.10% | 7.90% |
| Tax rate | 36.10% - 49.20% | 42.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 5.5% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.13 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.10% |
| Tax rate | 36.10% | 49.20% |
| Debt/Equity ratio | 1.23 | 1.23 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 5.5% |
| Selected WACC | 5.1% | |