The Discounted Cash Flow (DCF) valuation of Gusbourne PLC (GUS.L) is (516.15) GBP. With the latest stock price at 38.50 GBP, the upside of Gusbourne PLC based on DCF is -1440.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.3% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (3,360.21) - (297.99) | (516.15) |
| Upside | -8827.8% - -874.0% | -1440.7% |