The WACC of Gusbourne PLC (GUS.L) is 5.3%.
Range | Selected | |
Cost of equity | 5.10% - 6.80% | 5.95% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.10% - 7.00% | 5.55% |
WACC | 4.3% - 6.3% | 5.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.19 | 0.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 6.80% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.9 | 0.9 |
Cost of debt | 4.10% | 7.00% |
After-tax WACC | 4.3% | 6.3% |
Selected WACC | 5.3% | |