The WACC of Genomic Vision SA (GV.PA) is 4.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 10.70% | 8.25% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.2% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.48 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 10.70% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 3.51 | 3.51 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.2% |
| Selected WACC | 4.7% | |