The Discounted Cash Flow (DCF) valuation of Granite Construction Inc (GVA) is 57.26 USD. With the latest stock price at 86.68 USD, the upside of Granite Construction Inc based on DCF is -33.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.6% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 42.08 - 87.44 | 57.26 |
| Upside | -51.5% - 0.9% | -33.9% |