GVA
Granite Construction Inc
Price:  
94.08 
USD
Volume:  
335,023.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GVA WACC - Weighted Average Cost of Capital

The WACC of Granite Construction Inc (GVA) is 9.5%.

The Cost of Equity of Granite Construction Inc (GVA) is 10.55%.
The Cost of Debt of Granite Construction Inc (GVA) is 4.75%.

Range Selected
Cost of equity 9.20% - 11.90% 10.55%
Tax rate 24.00% - 38.60% 31.30%
Cost of debt 4.60% - 4.90% 4.75%
WACC 8.4% - 10.7% 9.5%
WACC

GVA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.90%
Tax rate 24.00% 38.60%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.60% 4.90%
After-tax WACC 8.4% 10.7%
Selected WACC 9.5%