GVA
Granite Construction Inc
Price:  
97.14 
USD
Volume:  
403,842.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GVA WACC - Weighted Average Cost of Capital

The WACC of Granite Construction Inc (GVA) is 9.4%.

The Cost of Equity of Granite Construction Inc (GVA) is 10.35%.
The Cost of Debt of Granite Construction Inc (GVA) is 4.75%.

Range Selected
Cost of equity 8.80% - 11.90% 10.35%
Tax rate 24.00% - 38.60% 31.30%
Cost of debt 4.60% - 4.90% 4.75%
WACC 8.1% - 10.7% 9.4%
WACC

GVA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.90%
Tax rate 24.00% 38.60%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.60% 4.90%
After-tax WACC 8.1% 10.7%
Selected WACC 9.4%