The WACC of Glenveagh Properties PLC (GVR.IR) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.10% | 7.30% |
| Tax rate | 14.50% - 15.30% | 14.90% |
| Cost of debt | 4.20% - 7.50% | 5.85% |
| WACC | 5.2% - 8.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.7% | 3.2% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.46 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.10% |
| Tax rate | 14.50% | 15.30% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.20% | 7.50% |
| After-tax WACC | 5.2% | 8.7% |
| Selected WACC | 7.0% | |