What is the intrinsic value of GWB?
As of 2025-07-14, the Intrinsic Value of Great Western Bancorp Inc (GWB) is
18.22 USD. This GWB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 30.88 USD, the upside of Great Western Bancorp Inc is
-40.99%.
Is GWB undervalued or overvalued?
Based on its market price of 30.88 USD and our intrinsic valuation, Great Western Bancorp Inc (GWB) is overvalued by 40.99%.
18.22 USD
Intrinsic Value
GWB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
18.22 - 18.22 |
18.22 |
-40.99% |
| P/E |
45.97 - 55.39 |
51.09 |
65.5% |
| DDM - Stable |
28.77 - 60.16 |
44.46 |
44.0% |
| DDM - Multi |
33.29 - 55.94 |
41.90 |
35.7% |
GWB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,704.58 |
| Beta |
1.10 |
| Outstanding shares (mil) |
55.20 |
| Enterprise Value (mil) |
1,777.02 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.16% |
| Cost of Debt |
5.00% |
| WACC |
7.71% |