As of 2024-12-14, the Intrinsic Value of Great Western Bancorp Inc (GWB) is
18.22 USD. This GWB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 30.88 USD, the upside of Great Western Bancorp Inc is
-40.99%.
18.22 USD
Intrinsic Value
GWB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
18.22 - 18.22 |
18.22 |
-40.99% |
| P/E |
41.64 - 60.79 |
50.73 |
64.3% |
| DDM - Stable |
28.77 - 60.16 |
44.46 |
44.0% |
| DDM - Multi |
33.29 - 55.94 |
41.90 |
35.7% |
GWB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,704.58 |
| Beta |
1.10 |
| Outstanding shares (mil) |
55.20 |
| Enterprise Value (mil) |
1,777.02 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.16% |
| Cost of Debt |
5.00% |
| WACC |
7.71% |