GWB
Great Western Bancorp Inc
Price:  
30.88 
USD
Volume:  
10,902,900.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWB WACC - Weighted Average Cost of Capital

The WACC of Great Western Bancorp Inc (GWB) is 7.7%.

The Cost of Equity of Great Western Bancorp Inc (GWB) is 8.20%.
The Cost of Debt of Great Western Bancorp Inc (GWB) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.40% 8.20%
Tax rate 22.40% - 23.90% 23.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.8% 7.7%
WACC

GWB WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.89 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.40%
Tax rate 22.40% 23.90%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%