GWO.TO
Great-West Lifeco Inc
Price:  
43.91 
CAD
Volume:  
2,481,038.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWO.TO Fair Value

-15.05 %
Upside
As of 2023-12-11, the Fair Value of Great-West Lifeco Inc (GWO.TO) is 37.30 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 43.91 CAD, the upside of Great-West Lifeco Inc is -15.05%.
43.91 CAD
Stock Price
37.30 CAD
Fair Price
FAIR VALUE CALCULATION

GWO.TO Fair Value

Peter Lynch's formula is:

GWO.TO Fair Value
= Earnings Growth Rate x TTM EPS
GWO.TO Fair Value
= 10.42 x 3.58
GWO.TO Fair Value
= 37.30

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 3,074.00 2,502.00 3,142.00 3,564.00 3,531.00 3,162.60
YoY growth 32.61% -18.61% 25.58% 13.43% -0.93% 10.42%

GWO.TO Fair Value - Key Data

Market Cap (mil) 40,912.31
P/E 12.26x
Forward P/E 10.96x
EPS 3.58
Avg earnings growth rate 10.42%
TTM earnings 3,336.00