Peter Lynch's formula is:
GWO.TO Fair Value
= Earnings Growth Rate x TTM EPS
GWO.TO Fair Value
= 10.42 x 3.58
GWO.TO Fair Value
= 37.30
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
3,074.00 |
2,502.00 |
3,142.00 |
3,564.00 |
3,531.00 |
3,162.60 |
| YoY growth |
32.61% |
-18.61% |
25.58% |
13.43% |
-0.93% |
10.42% |